Rating Rationale
December 05, 2023 | Mumbai
SAMKRG Pistons and Rings Limited
Ratings downgraded to 'CRISIL BBB+/Stable/CRISIL A2'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.36.35 Crore (Enhanced from Rs.28.35 Crore)
Long Term RatingCRISIL BBB+/Stable (Downgraded from 'CRISIL A-/Stable')
Short Term RatingCRISIL A2 (Downgraded from 'CRISIL A2+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its ratings on the bank facilities of SAMKRG Pistons and Rings Ltd (SAMKRG) to 'CRISIL BBB+/Stable/CRISIL A2' from 'CRISIL A-/Stable/CRISIL A2+'.

 

The rating action follows continued moderation in SAMKRG’s business performance for the second year in succession, due to slower than anticipated offtake from key original equipment manufacturers (OEMs) owing to sluggish demand from two-wheeler segment, further exacerbated by subdued rural demand with erratic and delayed monsoons. Besides, the company’s operating profitability is also expected to be weaker than expected at 9.5-10%, compared with 15-16% seen earlier, due to higher input prices, increase in employee costs, stiff competitive pressures and lower absorption of fixed costs. Ergo, net profits are expected to witness a material decline in fiscal 2024, impacting cash generation. Going forward, the piston and piston ring sector will continue to face headwinds from the move towards electric vehicle (EV) space, especially among two-wheelers, where adoption rate is highest. While SAMKRG’s management is taking initiatives to develop components for electric two wheelers, acceptance of the same and ramp up in business levels, will be critical to sustain revenue growth. Better operating leverage can also aid improvement in operating profitability, going forward.

 

Revenue growth also remained sluggish in fiscal 2023 on account of muted demand for two-wheelers, due to weak rural demand, and gradual transition to EVs supported by FAME subsidies, thereby impacting demand for pistons. This has continued in current fiscal also with revenue growth declining by 6%  during first half of fiscal 2024 and with over ~80% of revenue emanating from piston sales to two wheeler segment, SAMKRG’s revenues is expected to degrow by 4-5% in fiscal 2024. The operating profitability in fiscal 2023 was ~15% in line with the past, however it has declined by 420 bps to 9.2% in the first half of fiscal 2024 on account of increase in employee costs due to wage revisions which were long due, higher retirements, VRS & resignations. Besides, there was an increase in power costs following revision in power tariffs by the State government. Besides, overall capacity utilization declined to 70% in first half of fiscal 2024 from 87% during corresponding period of previous year due to lower piston and piston rings produced, leading to lesser fixed cost absorption.

 

Despite reduction in cash generation due to lower profitability, financial risk profile is expected to remain healthy with gearing of less than 0.2 times as on March 31, 2024 due to only nominal debt addition for capex, moderate working capital requirement, and minimal debt repayment obligations. The company is expected to generate annual cash accruals of Rs.14-16 crores, which along with moderate debt addition for capex, will suffice to meet the repayment obligations of Rs.5 crore and Rs.5.5 crore (pertaining to unsecured loans from promoters) in next two fiscals, and annual capex of ~Rs.10-12 crores.

 

The ratings continue to reflect the established position of SAMKRG two-wheeler pistons and piston-rings industry, long standing relationship with established two-wheeler manufacturers like Bajaj Auto Ltd (Bajaj Auto, rated CRISIL AAA/Stable/CRISIL A1+’), TVS Motor Co Ltd (TVSM) and Honda Motorcycle and Scooter India Pvt Ltd (HMIL) and adequate financial risk profile, reflected in comfortable gearing and healthy debt protection metrics. These strengths are partially offset by susceptibility of profitability to volatility in raw material prices, and limited revenue diversity due to limited presence in four-wheeler segment and lack of EV related products in the overall portfolio.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has considered the standalone business and financial risk profiles of SAMKRG. Unsecured loan from promoters have been treated as debt.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the domestic pistons and piston-rings market: SAMKRG has a strong position in the piston and piston-rings market and caters to a diversified customer base in the two-wheeler segment. This is supported by promoter experience of more than two decades in manufacturing pistons. In the OEM segment (~50% of revenues), the company has longstanding relationships with established two-wheeler manufacturers like Bajaj Auto, TVS Motor and HMSI, and caters to a major share of their piston requirement. It is also widely present in the replacement market (~30% of revenues), operating through a strong network of dealers and distributors across India. Moreover, about 20% of revenue  in fiscal 2023 came from exports, driven by superior product quality. Despite diversified customer base, top 5 customers account for ~95% share of OEM revenues, exposing the company to moderate client customer concentration.

 

  • Healthy financial risk profile: Financial risk profile is healthy, supported by reasonable net worth (almost Rs.180 crores), and low debt on its balance sheet. Moderate capex plans (Rs.10-15 crores per annum over next 2-3 years) and minimal debt obligations of ~Rs.10 crores in next two fiscals will ensure limited need for additional debt, leading to gearing remaining comfortable at 0.2 times at March 31, 2024 (0.11 times at March 31, 20230 Interest coverage ratio has declined from 22.11 times in fiscal 2022 to 10.52 times in fiscal 2023 on account of higher interest rates pertaining to loan unsecured loan taken from promoters to the extent of Rs.10.5 crore. Interest cover is expected at 5-6 times in fiscal 2024, which is still adequate.

 

Weaknesses:

  • Susceptibility of profitability to fluctuations in raw material prices: Business is inherently exposed to fluctuations in the prices of key raw materials, aluminium silica and steel. The company enters into annual pricing contracts with OEMs and any major increase in raw material prices is generally transferred with a lag of 3-6 months. However, given the severe price competition amid OEMs, component manufacturers are also hard-pressed to supply goods at competitive rates. In the replacement market, the company is fully exposed to price fluctuations as maintaining operating margin is determined by the ability to transfer cost increases to end users without any impact on volumes. Over the medium term, margin will likely remain susceptible to both fluctuations in raw material prices and pricing pressure from OEMs.

 

  • Limited revenue diversity with minimal presence in four-wheeler components segment and lack of presence in EV segment: SAMKRG has higher segmental concentration with almost 95% of revenue coming from two wheeler segment and has a marginal presence in four-wheeler parts and generator sets. Due to this reason and high competitive intensity, its revenues too have stagnated at under Rs.270 crores over the past decade (except in fiscal 2019 when revenues peaked at Rs.291 crore), with a degrowth expected in the current fiscal.

 

Though the company plans to increase its presence in the four-wheeler and export markets and has reported increased traction, it will remain a small player in this segment over the medium term because of intense competition from other established players. Concentrated operations in the two-wheeler parts industry exposes the company to any changing demand patterns or regulations. Although company plans to increase its presence in the four-wheeler segment and also plans to develop EV engine parts in collaboration with its clientele, the same is in very initial stages and is expected to take time to materialize impacting the business performance over medium term.

Liquidity: Adequate

Estimated annual cash accruals of Rs.~14-16 crore suffice to meet repayment obligations of Rs.~5 and 5.5 crore in fiscal 2024 and 2025 respectively pertaining to unsecured loans from promoters. Also there is flexibility in repayment of the unsecured loans from promoters, which can be adjusted as per the cash flow availability. Also, bank limit utilization, against drawing power available averaged 84% between November 2022 and October 2023.Company has recently enhanced their working capital limits from Rs.20 crore to Rs.28 crore in Sep 2023 which is expected to provide further cushion to the liquidity position. Capex of Rs 10-15 crore per annum towards upgrading of existing facilities will be funded through mix of internal accrual and debt.

Outlook: Stable

CRISIL Ratings expects SAMKRG`s business performance will witness moderation due to sluggish demand for two-wheelers, limited product diversity, and average operating profitability, resulting from lower operating leverage. The company's financial risk profile and liquidity position will nevertheless, remain adequate  over the near to medium term.

Rating Sensitivity factors

Upward factors:

  • Better than anticipated revenue generation, including through customer and product diversity, sustained improvement in the order flow from export and OEM customers and operating profitability sustaining around 12-13%, benefitting cash generation.
  • Improvement in financial risk profile, supported by better cash generation and prudent management of working capital.

 

Downward factors:

  • Sustained weakness in business performance or a potential negative business impact from changing regulations in the automotive industry with continuing pressure on revenues.
  • Operating profitability sustaining below 8% impacting cash generation
  • Moderation in key debt protection metrics due to lower profitability, and higher than expected debt levels, due to capex or elongation of working capital, and pressure on liquidity.

About the Company

SAMKRG was incorporated in March 1985, by Mr. S.D.M. Rao. His two sons, Mr. S. Karunakar, and Mr. S. Kishore, who are mechanical engineers, joined the company in 1986 and 1990 respectively as apprentice engineers and are presently in the board and actively involved in day-to-day the operations. Post demise of Mr. Rao in May 2023, his elder son Mr. S. Karunakar was appointed as Chairman and Managing Director in July 2023. The promoter’s younger son, Mr. S. Kishore is a whole time director on the Board of the company and  continues to take care of day-to-day business operations. The promoter’s daughter, Mrs.Ratnakumari Nama take care of the finance function.

 

The company manufactures pistons, piston pins and piston-rings. While its main plant is in Hyderabad, it has two other units in Srikakulam near Visakhapatnam (Andhra Pradesh). SAMKRG caters mainly to the two-wheeler segment (accounted for 95% of its revenue in fiscal 2023) with limited presence in four-wheeler parts.

Key Financial Indicators

As on / for the period ended March 31

 

2023

2022

Revenue

Rs Crores

237

238

Profit after tax (PAT)

Rs Crores

15

14

PAT margin

%

6.2

5.8

Adjusted debt/adjusted net worth

Times

0.17

0.12

Interest coverage

Times

10.52

22.11

On a standalone basis, net profit was Rs 2.4 crore in the first half of fiscal 2024 on revenue of Rs 119 crore, against net profit of Rs 8.4 crore and Rs.127 crore, respectively, in the corresponding period previous fiscal.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 0.05 NA CRISIL A2
NA Letter of Credit NA NA NA 5 NA CRISIL A2
NA Cash Credit NA NA NA 28 NA CRISIL BBB+/Stable
NA Standby Line of credit NA NA NA 3.3 NA CRISIL BBB+/Stable
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 31.3 CRISIL BBB+/Stable   -- 16-09-22 CRISIL A-/Stable   -- 03-11-20 CRISIL A-/Stable CRISIL A-/Stable
      --   -- 21-02-22 CRISIL A-/Stable   -- 05-05-20 CRISIL A-/Stable --
Non-Fund Based Facilities ST 5.05 CRISIL A2   -- 16-09-22 CRISIL A2+   -- 03-11-20 CRISIL A2+ CRISIL A2+
      --   -- 21-02-22 CRISIL A2+   -- 05-05-20 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.05 State Bank of India CRISIL A2
Cash Credit 20 State Bank of India CRISIL BBB+/Stable
Cash Credit 8 State Bank of India CRISIL BBB+/Stable
Letter of Credit 5 State Bank of India CRISIL A2
Standby Line of Credit 3.3 State Bank of India CRISIL BBB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


ARUN KUMAR
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
ARUN.KUMAR1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html